County Profile for Flathead - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 190,567,396 Total Charges 779,462,495
Fixed Assets 238,310,626 Contract Allowance 456,870,210
Other Assets 84,782,892 Operating Revenue 322,592,285
Total Assets 513,660,914 Operating Expenses 525,003,804
Current Liabilities 105,192,380 Operating Margin -202,411,519
Long Term Liabilities 178,476,819 Other Income 215,535,582
Total Equity 229,991,715 Other Expense 6,275,895
Total Liabilities and Equity 513,660,914 Net Profit or Loss 6,848,168

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,474 Revenue per Bed $1,688,965 Revenue per Person $322,592,285
Net Margin per Discharge ($21,004) Net Margin per Bed ($1,059,746) Net Margin per Person ($202,411,519)
Net Profit per Discharge $711 Net Profit per Bed $35,854 Net Profit per Person $6,848,168
Net Fixed Assets per Discharge $24,729 Net Fixed Assets per Bed $1,247,700 Net Fixed Assets per Bed $238,310,626
Long Term Debt per Discharge $18,520 Long Term Debt per Bed $934,434 Long Term Debt per Person $178,476,819
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 569 Net Fixed Assets 355 Population Estimate 1,151
Total Revenue 482 Long Term Liabilities 317 Total Patient Discharges 586
Net Margin 3,261 Total Patient Beds 624
Net Profit or Loss 746

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,873,266 57,280,521 0.6961
31 Intensive Care Unit 8,232,372 15,391,036 0.5349
32 Coronary Care Unit 0 0
43 Nursery 1,635,425 3,088,926 0.5294
44 Skilled Nursing Care 11,443,653 9,927,688 1.1527
50 Operating Room 32,405,196 90,463,452 0.3582
51 Recovery Room 1,272,909 5,893,045 0.2160
52 Labor and Delivery Room 2,730,783 7,344,052 0.3718

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 16,004,084 13 Nursing Administration 2,791,075
02,03 Captial Related - Movable Equipment 15,002,026 14 Central Services and Supply 2,155,359
04 Employee Benefits 17,702,147 15 Pharmacy 2,640,085
05 Administrative and General 49,147,358 16 Medical Records and Medical Library 3,059,563
06 Maintenance and Repairs 0 17 Social Services 1,764,121
07 Operation of Plant 7,373,836 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,404,198 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,629,323 20,21,22,23 Education Programs 1,093,394
Total General Service Cost Centers 127,766,569

County Profile for Flathead - 2016